Spec Assessment Rev Bonds Ser 2019 (Whitewing Trails PID 2 Phase 1 Proj)

$7,385,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,385,000	$5,112,531	$12,497,531
2024	$7,545,000	$5,453,269	$12,998,269
2023	$7,700,000	$5,799,913	$13,499,913
2022	$7,850,000	$6,152,275	$14,002,275
2021	$7,850,000	$6,507,450	$14,357,450
2020	$7,850,000	$6,862,625	$14,712,625

One-time costs reported: $656,548, or $83.64 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$7,850.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$157,000.00	$20.00
Contingency	Not reported	One time	$15,645.98	$1.99
Financial advisor	Hilltop Securities Inc	One time	$169,219.80	$21.56
Other costs	30 Three Sixty Public Finance Inc	One time	$21,995.64	$2.80
Other costs	Integra Realty Resources Inc	One time	$14,663.76	$1.87
Other costs	Schrader & Cline LLC	One time	$15,000.00	$1.91
Other costs	Wolfe Tidwell & Mc Coy LLP	One time	$1,173.10	$0.15
Printing	Hilltop Securities Inc	One time	$2,500.00	$0.32
Underwriter's spread: takedown	Not reported	One time	$157,000.00	$20.00
Trustee	Regions Bank	One time	$7,500.00	$0.96
Trustee counsel	McGuire Craddock & Strother PC	One time	$8,500.00	$1.08
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$78,500.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.