Spec Assessment Rev Bonds Ser 2019 (Whitewing Trails PID 2 Phases 2-6 Major Impr Proj)

$7,915,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,915,000	$6,855,019	$14,770,019
2024	$8,065,000	$7,300,931	$15,365,931
2023	$8,210,000	$7,754,219	$15,964,219
2022	$8,210,000	$8,211,131	$16,421,131
2021	$8,210,000	$8,668,044	$16,878,044
2020	$8,210,000	$9,124,956	$17,334,956

One-time costs reported: $669,320, or $81.53 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$8,210.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$164,200.00	$20.00
Contingency	Not reported	One time	$15,562.61	$1.90
Financial advisor	Hilltop Securities Inc	One time	$176,980.20	$21.56
Other costs	30 Three Sixty Public Finance Inc	One time	$23,004.36	$2.80
Other costs	Integra Realty Resources Inc	One time	$15,336.24	$1.87
Other costs	Wolfe Tidwell & Mc Coy LLP	One time	$1,226.90	$0.15
Printing	Hilltop Securities Inc	One time	$2,500.00	$0.30
Underwriter's spread: takedown	Not reported	One time	$164,200.00	$20.00
Trustee	Regions Bank	One time	$7,500.00	$0.91
Trustee counsel	McGuire Craddock & Strother PC	One time	$8,500.00	$1.04
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$82,100.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.