Spec Assessment Rev Bonds Ser 2025 (Eastridge PID Impr Area 4)

$15,289,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$15,289,000	$16,545,206	$31,834,206

One-time costs reported: $1,152,760, or $75.40 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.62
Bond counsel	McCall Parkhurst & Horton LLP	One time	$229,335.00	$15.00
City attorney	Boyle & Lowry LLP	One time	$30,000.00	$1.96
Financial advisor	Hilltop Securities Inc	One time	$331,030.00	$21.65
Issuer fee	City of Princeton	One time	$25,000.00	$1.64
PID administrator	30 Three Sixty Public Finance Inc	One time	$47,225.00	$3.09
Printing	ImageMaster LLC	One time	$3,500.00	$0.23
Underwriter's spread: expenses (paid by the underwriter)	FMSbonds Inc	One time	$3,780.00	$0.25
Underwriter's spread: takedown (paid by the underwriter)	FMSbonds Inc	One time	$302,000.00	$19.75
Trustee	Regions Bank	Annual	$4,000.00	$0.26
Trustee	Regions Bank	One time	$3,500.00	$0.23
Trustee counsel	Thalheimer Cipione Whelan & Morgan PLLC	One time	$15,000.00	$0.98
Underwriter's counsel (paid by the underwriter)	Troutman Pepper Locke LLP	One time	$152,890.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.