Spec Assessment Rev Bonds Ser 2025 (Westridge PID Impr Area 1 Proj)

$10,800,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$10,800,000	$11,633,695	$22,433,695

One-time costs reported: $880,950, or $81.57 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.88
Bond counsel	McCall Parkhurst & Horton LLP	One time	$162,000.00	$15.00
City attorney	Boyle & Lowry LLP	One time	$30,000.00	$2.78
Financial advisor	Hilltop Securities Inc	One time	$241,250.00	$22.34
Issuer fee	City of Princeton	One time	$25,000.00	$2.31
PID administrator	30 Three Sixty Public Finance Inc	One time	$46,500.00	$4.31
Printing	ImageMaster LLC	One time	$3,500.00	$0.32
Underwriter's spread: expenses (paid by the underwriter)	FMSbonds Inc	One time	$3,500.00	$0.32
Underwriter's spread: takedown (paid by the underwriter)	FMSbonds Inc	One time	$212,500.00	$19.68
Trustee	Regions Bank	Annual	$4,000.00	$0.37
Trustee	Regions Bank	One time	$3,500.00	$0.32
Trustee counsel	Thalheimer Cipione Whelan & Morgan PLLC	One time	$15,000.00	$1.39
Underwriter's counsel (paid by the underwriter)	FMSbonds Inc	One time	$128,700.00	$11.92

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.