Comb Tax & Rev CO Ser 2022

$4,555,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$4,555,000	$1,254,100	$5,809,100
2024	$4,785,000	$1,403,681	$6,188,681
2023	$5,005,000	$1,561,513	$6,566,513
2022	$5,215,000	$1,718,047	$6,933,047

One-time costs reported: $168,387, or $32.29 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$5,215.00	$1.00
Bond counsel	Hunton Andrews Kurth LLP	One time	$31,850.00	$6.11
Contingency	Not reported	One time	$2,500.00	$0.48
Financial advisor	Hilltop Securities Inc	One time	$29,760.00	$5.71
Underwriter's spread: management fee	Not reported	One time	$20,860.00	$4.00
Other costs	Not reported	One time	$5,000.00	$0.96
Other costs	Not reported	One time	$250.00	$0.05
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$750.00	$0.14
Printing	Hilltop Securities Inc	One time	$750.00	$0.14
Printing	Hilltop Securities Inc	One time	$5,000.00	$0.96
Printing	Ipreo LLC	One time	$790.00	$0.15
Rating agency	S&P	One time	$16,250.00	$3.12
Underwriter's spread: expenses	Not reported	One time	$4,664.82	$0.89
Underwriter's spread: takedown	Not reported	One time	$44,747.43	$8.58

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.