Comb Tax & Rev CO Ser 2024

$21,030,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$21,030,000	$12,204,300	$33,234,300

One-time costs reported: $326,278, or $15.51 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.45
Bond counsel	Hunton Andrews Kurth LLP	One time	$37,850.00	$1.80
Bond insurance	Build America Mutual (BAM) Assurance Co	One time	Not reported
Computer structuring fee	Hilltop Securities Inc	One time	$7,500.00	$0.36
Financial advisor	Hilltop Securities Inc	One time	$43,805.00	$2.08
Underwriter's spread: management fee	Not reported	One time	$41,052.89	$1.95
Other costs	Not reported	One time	$3,405.30	$0.16
OS preparation	Hilltop Securities Inc	One time	$5,000.00	$0.24
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$750.00	$0.04
Printing	Ipreo LLC	One time	$1,010.00	$0.05
Rating agency (paid by the underwriter)	S&P	One time	$26,125.00	$1.24
Underwriter's spread: expenses	Not reported	One time	$9,463.50	$0.45
Underwriter's spread: takedown	Not reported	One time	$140,816.25	$6.70

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.