Spec Assessment Rev Bonds Ser 2019 (Waterscape PID Impr Area 2 Proj)

$7,945,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,945,000	$5,653,984	$13,598,984
2024	$8,110,000	$6,025,409	$14,135,409
2023	$8,270,000	$6,402,928	$14,672,928
2022	$8,425,000	$6,786,353	$15,211,353
2021	$8,570,000	$7,175,403	$15,745,403
2020	$8,570,000	$7,567,172	$16,137,172

One-time costs reported: $657,970, or $76.78 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$8,570.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$173,400.00	$20.23
Financial advisor	Specialized Public Finance Inc	One time	$172,400.00	$20.12
Other costs	Integra Realty Resources Inc	One time	$14,500.00	$1.69
Other costs	P3Works LLC	One time	$20,000.00	$2.33
Paying agent and registrar	UMB Bank NA	One time	$500.00	$0.06
Printing	ImageMaster LLC	One time	$3,500.00	$0.41
Underwriter's spread: takedown	Not reported	One time	$171,400.00	$20.00
Trustee	UMB Bank NA	One time	$8,000.00	$0.93
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$85,700.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.