Spec Assessment Rev Bonds Ser 2022 (Creekshaw PID Impr Area 2 Proj)

$6,487,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$6,487,000	$7,137,545	$13,624,545
2024	$6,576,000	$7,519,057	$14,095,057
2023	$6,670,000	$7,905,030	$14,575,030

One-time costs reported: $604,818, or $90.68 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$6,670.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$202,600.00	$30.37
Contingency	Not reported	One time	$4,489.29	$0.67
Financial advisor	Specialized Public Finance Inc	One time	$134,400.00	$20.15
Other costs	Not reported	One time	$5,000.00	$0.75
Other costs	Integra Realty Resources Inc	One time	$16,500.00	$2.47
Other costs	P3Works LLC	One time	$20,558.75	$3.08
Other costs	UMB Bank NA	One time	$500.00	$0.08
Printing	ImageMaster LLC	One time	$3,500.00	$0.52
Underwriter's spread: takedown	Not reported	One time	$133,400.00	$20.00
Trustee	UMB Bank NA	One time	$3,000.00	$0.45
Trustee counsel	Norton Rose Fulbright US LLP	One time	$7,500.00	$1.12
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$66,700.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.