Spec Assessment Rev Bonds Ser 2023 (Liberty Crossing PID Impr Area 1 Proj)

$4,292,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$4,292,000	$5,050,460	$9,342,460
2024	$4,379,000	$5,322,898	$9,701,898

One-time costs reported: $423,295, or $96.66 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,379.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$131,370.00	$30.00
Contingency	Not reported	One time	$4,509.57	$1.03
Financial advisor	Specialized Public Finance Inc	One time	$88,580.00	$20.23
Other costs	Not reported	One time	$5,000.00	$1.14
Other costs	Integra Realty Resources Inc	One time	$13,500.00	$3.08
Other costs	P3Works LLC	One time	$29,086.43	$6.64
Paying agent and registrar	UMB Bank NA	One time	$500.00	$0.11
Printing	ImageMaster LLC	One time	$3,500.00	$0.80
Underwriter's spread: takedown	Not reported	One time	$87,580.00	$20.00
Trustee	UMB Bank NA	One time	$3,000.00	$0.69
Trustee counsel	Norton Rose Fulbright US LLP	One time	$8,500.00	$1.94
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$43,790.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.