Comb Tax & Ltd Surplus Rev CO Ser 2018

$12,045,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$12,045,000	$3,063,031	$15,108,031
2024	$12,220,000	$3,485,956	$15,705,956
2023	$12,595,000	$3,917,131	$16,512,131
2022	$12,945,000	$4,359,181	$17,304,181
2021	$13,250,000	$4,811,056	$18,061,056
2020	$13,355,000	$5,269,081	$18,624,081
2019	$14,355,000	$5,743,681	$20,098,681
2018	$15,165,000	$6,245,431	$21,410,431

One-time costs reported: $224,040, or $13.58 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.58
Bond counsel	McCall Parkhurst & Horton LLP	One time	$24,000.00	$1.45
Contingency	Not reported	One time	$2,000.00	$0.12
CUSIP	Not reported	One time	$1,000.00	$0.06
Financial advisor	Specialized Public Finance Inc	One time	$89,500.00	$5.42
MAC	Not reported	One time	$2,050.00	$0.12
Underwriter's spread: management fee	Not reported	One time	$933.74	$0.06
Paying agent and registrar	Bank of Texas NA	One time	$400.00	$0.02
Paying agent and registrar	Bank of Texas NA	Annual	$400.00	$0.02
Printing	Financial Printing Resources Inc	One time	$1,000.00	$0.06
Printing	Ipreo LLC	One time	$1,200.00	$0.07
Rating agency	Fitch	One time	$16,000.00	$0.97
Rating agency	S&P	One time	$17,100.00	$1.04
Underwriter's spread: expenses	Not reported	One time	$12,947.55	$0.78
Underwriter's spread: takedown	Not reported	One time	$46,408.76	$2.81

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.