Comb Tax & Ltd Surplus Rev CO Ser 2022

$14,310,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$14,310,000	$6,248,575	$20,558,575
2024	$14,555,000	$6,849,950	$21,404,950
2023	$15,345,000	$7,477,200	$22,822,200
2022	$15,785,000	$8,179,800	$23,964,800

One-time costs reported: $398,712, or $25.26 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.60
Bond counsel	McCall Parkhurst & Horton LLP	One time	$24,000.00	$1.52
Contingency	Not reported	One time	$2,000.00	$0.13
CUSIP	Not reported	One time	$740.00	$0.05
Financial advisor	Specialized Public Finance Inc	One time	$82,500.00	$5.23
Underwriter's spread: management fee	Not reported	One time	$63,140.00	$4.00
Paying agent and registrar	BOKF NA	Annual	$400.00	$0.03
Printing	Financial Printing Resources Inc	One time	$1,000.00	$0.06
Printing	Ipreo LLC	One time	$1,200.00	$0.08
Rating agency	Moodys	One time	$19,950.00	$1.26
Rating agency	S&P	One time	$18,000.00	$1.14
Underwriter's spread: expenses	Not reported	One time	$6,744.93	$0.43
Underwriter's spread: takedown	Not reported	One time	$169,936.62	$10.77

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.