Comb Tax & Ltd Pledge Rev CO Ser 2024

$12,930,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$12,930,000	$7,072,750	$20,002,750

One-time costs reported: $309,758, or $23.12 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.71
Bond counsel	Cantu Harden Montoya LLP	One time	$40,895.00	$3.05
Bond counsel expense	Cantu Harden Montoya LLP	One time	$2,500.00	$0.19
Bond insurance	Assured Guaranty Inc	One time	$22,284.97	$1.66
Financial advisor	Estrada Hinojosa & Co Inc	One time	$103,214.64	$7.71
Underwriter's spread: management fee (paid by the underwriter)	Frost Bank	One time	$6,697.50	$0.50
Other costs	Estrada Hinojosa & Co Inc	One time	$19,000.00	$1.42
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$750.00	$0.06
Pos os posting	Financial Printing Resources Inc	One time	$1,000.00	$0.07
Printing	Financial Printing Resources Inc	One time	$1,500.00	$0.11
Rating agency	S&P	One time	$21,850.00	$1.63
Rounding	Not reported	One time	$4,533.89	$0.34
Underwriter's spread: expenses (paid by the underwriter)	Frost Bank	One time	$5,549.05	$0.41
Underwriter's spread: takedown (paid by the underwriter)	Frost Bank	One time	$57,087.50	$4.26
Underwriter's counsel (paid by the underwriter)	McCall Parkhurst & Horton LLP	One time	$13,395.00	$1.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.