Comb Tax & Ltd Pledge Rev CO Ser 2025

$7,870,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,870,000	$4,831,285	$12,701,285

One-time costs reported: $279,158, or $35.47 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$7,870.00	$1.00
Bond counsel	Cantu Harden Montoya LLP	One time	$30,370.00	$3.86
Bond insurance	Assured Guaranty Inc	One time	$19,051.93	$2.42
Financial advisor	Estrada Hinojosa & Co Inc	One time	$136,012.50	$17.28
Underwriter's spread: management fee (paid by the underwriter)	Not reported	One time	$7,870.00	$1.00
Paying agent and registrar	Bank of New York Mellon Trust Co	Annual	$750.00	$0.10
Printing	Financial Printing Resources Inc	One time	$2,500.00	$0.32
Rating agency	S&P	One time	$19,855.00	$2.52
Rounding	Not reported	One time	$4,772.31	$0.61
Underwriter's spread: expenses (paid by the underwriter)	Not reported	One time	$5,531.41	$0.70
Underwriter's spread: takedown (paid by the underwriter)	Not reported	One time	$37,825.00	$4.81
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$7,500.00	$0.95

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.