Spec Assessment Rev Bonds Ser 2024 (Trace PID)

$6,333,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$6,333,000	$5,686,916	$12,019,916
2024	$6,593,000	$6,064,211	$12,657,211

One-time costs reported: $446,050, or $67.66 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
ATR form prep	McCall Parkhurst & Horton LLP	One time	$500.00	$0.08
Attorney General review	Not reported	One time	$6,856.00	$1.04
Bond counsel	McCall Parkhurst & Horton LLP	One time	$148,342.50	$22.50
Bond counsel	McCall Parkhurst & Horton LLP	One time	$1,867.16	$0.28
Contingency	Not reported	One time	$5,504.71	$0.83
Financial advisor	Specialized Public Finance Inc	One time	$51,732.50	$7.85
Other costs	P3Works LLC	One time	$13,206.68	$2.00
Printing	ImageMaster LLC	One time	$5,000.00	$0.76
Underwriter's spread: expenses	Not reported	One time	$2,500.00	$0.38
Underwriter's spread: takedown	Not reported	One time	$129,360.00	$19.62
Trustee	UMB Bank NA	One time	$5,250.00	$0.80
Trustee counsel	Cantu Harden Montoya LLP	One time	$10,000.00	$1.52
Underwriter's counsel	Orrick Herrington & Sutcliffe LLP	One time	$65,930.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.