Spec Assessment Rev Bonds Ser 2022 (Mulberry Farms PID)

$5,265,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$5,265,000	$4,439,868	$9,704,868
2024	$5,356,000	$4,698,983	$10,054,983
2023	$5,443,000	$4,961,993	$10,404,993
2022	$5,443,000	$5,191,583	$10,634,583

One-time costs reported: $461,953, or $84.87 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$5,443.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$112,860.00	$20.73
Contingency	Not reported	One time	$5,000.00	$0.92
Financial advisor	SAMCO Capital Markets Inc	One time	$108,860.00	$20.00
Issuer counsel	Denton Navarro Rocha Bernal & Zech PC	One time	$15,000.00	$2.76
Other costs	Barletta & Associates Inc	One time	$6,500.00	$1.19
Other costs	Muller Law Group PLLC	One time	$15,000.00	$2.76
Other costs	P3Works LLC	One time	$15,000.00	$2.76
Printing	ImageMaster LLC	One time	$3,500.00	$0.64
Underwriter's spread: expenses	Not reported	One time	$3,000.00	$0.55
Underwriter's spread: takedown	Not reported	One time	$105,860.00	$19.45
Trustee	BOKF NA	One time	$1,500.00	$0.28
Trustee	BOKF NA	Annual	$4,500.00	$0.83
Trustee counsel	Cantu Adams	One time	$10,000.00	$1.84
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$54,430.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.