Spec Assessment Rev Bonds Ser 2018 (Metropark PID)

$13,425,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$13,425,000	$10,511,970	$23,936,970
2024	$13,700,000	$11,270,205	$24,970,205
2023	$13,960,000	$12,041,165	$26,001,165
2022	$14,205,000	$12,823,488	$27,028,488
2021	$14,440,000	$13,616,610	$28,056,610
2020	$14,660,000	$14,419,970	$29,079,970
2019	$15,025,000	$15,492,813	$30,517,813
2018	$15,200,000	$16,615,574	$31,815,574

One-time costs reported: $1,181,000, or $77.70 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.63
Bank counsel	Fulbright & Jaworski LLP	One time	$5,000.00	$0.33
Bond counsel	Bracewell LLP	One time	$380,000.00	$25.00
Financial advisor	Hilltop Securities Inc	One time	$307,500.00	$20.23
Other costs	Not reported	One time	$2,250.00	$0.15
Other costs	30 Three Sixty Public Finance Inc	One time	$17,500.00	$1.15
Printing	ImageMaster LLC	One time	$2,500.00	$0.16
Underwriter's spread: expenses	Not reported	One time	$5,066.00	$0.33
Underwriter's spread: takedown	Not reported	One time	$298,934.00	$19.67
Trustee	UMB Bank NA	One time	$750.00	$0.05
Trustee	UMB Bank NA	Annual	$2,500.00	$0.16
Underwriter's counsel (paid by the underwriter)	Andrews Kurth Kenyon LLP	One time	$152,000.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.