Comb Tax & Surplus Rev CO Ser 2025B

$7,010,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,010,000	$5,113,973	$12,123,973

One-time costs reported: $271,850, or $38.78 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
ATR form prep	McCall Parkhurst & Horton LLP	One time	$1,000.00	$0.14
Attorney General review	Not reported	One time	$7,010.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$16,037.98	$2.29
Bond insurance	Build America Mutual (BAM) Assurance Co	One time	$78,805.82	$11.24
Contingency	Not reported	One time	$2,679.40	$0.38
CUSIP (paid by the underwriter)	CUSIP Global Services	One time	$1,013.00	$0.14
Financial advisor	Specialized Public Finance Inc	One time	$81,041.40	$11.56
MAC (paid by the underwriter)	Municipal Advisory Council (MAC) of Texas	One time	$1,101.00	$0.16
Underwriter's spread: management fee	Robert W Baird & Co	One time	$7,010.00	$1.00
Other costs	BaseFund	One time	$3,000.00	$0.43
Other costs (paid by the underwriter)	Ipreo LLC	One time	$600.75	$0.09
Paying agent and registrar	BOKF NA	Annual	$400.00	$0.06
Pos os posting	Ipreo LLC	One time	$1,200.00	$0.17
Printing	Island Printing	One time	$693.22	$0.10
Rating agency	Moodys	One time	$24,938.00	$3.56
Underwriter's spread: expenses (paid by the underwriter)	Robert W Baird & Co	One time	$1,169.72	$0.17
Underwriter's spread: takedown	Robert W Baird & Co	One time	$35,050.00	$5.00
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$9,500.00	$1.36

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.