Venue Proj Rev Bonds Ser 2021 (Comb Venue Tax)

$1,805,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$1,805,000	$480,388	$2,285,388
2024	$1,870,000	$524,613	$2,394,613
2023	$1,935,000	$570,788	$2,505,788
2022	$1,995,000	$618,763	$2,613,763
2021	$2,040,000	$672,198	$2,712,198

One-time costs reported: $166,528, or $81.63 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$2,040.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$67,500.00	$33.09
Bond insurance	Assured Guaranty Inc	One time	$16,273.19	$7.98
Financial advisor	SAMCO Capital Markets Inc	One time	$51,954.41	$25.47
Underwriter's spread: management fee	Not reported	One time	$3,060.00	$1.50
Paying agent and registrar	BOKF NA	Annual	$400.00	$0.20
Printing	Clements Printing Co LLC	One time	$1,250.00	$0.61
Rating agency	S&P	One time	$3,125.00	$1.53
Underwriter's spread: expenses	Not reported	One time	$3,025.00	$1.48
Underwriter's spread: takedown	Not reported	One time	$15,300.00	$7.50
Underwriter's counsel (paid by the underwriter)	McCall Parkhurst & Horton LLP	One time	$3,000.00	$1.47

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.