Comb Tax & Rev CO Ser 2025

$6,970,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$6,970,000	$3,595,016	$10,565,016

One-time costs reported: $247,128, or $35.46 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
ATR form prep	McCall Parkhurst & Horton LLP	One time	$500.00	$0.07
Attorney General review	Not reported	One time	$6,970.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$13,970.00	$2.00
Bond counsel expense	McCall Parkhurst & Horton LLP	One time	$1,750.00	$0.25
Bond insurance	Assured Guaranty Inc	One time	$16,449.20	$2.36
Financial advisor	SAMCO Capital Markets Inc	One time	$66,973.00	$9.61
IRS form8038filing fee	McCall Parkhurst & Horton LLP	One time	$750.00	$0.11
Underwriter's spread: management fee	Hilltop Securities Inc	One time	$53,767.60	$7.71
Paying agent and registrar	BOKF NA	One time	$200.00	$0.03
Paying agent and registrar	BOKF NA	Annual	$400.00	$0.06
Printing	Clements Printing Co LLC	One time	$1,250.00	$0.18
Rating agency	S&P	One time	$18,857.00	$2.71
Underwriter's spread: expenses	Hilltop Securities Inc	One time	$5,164.77	$0.74
Underwriter's spread: takedown	Hilltop Securities Inc	One time	$60,526.25	$8.68

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.