Spec Assessment Rev Bonds Ser 2020 (Raburn Reserve PID Impr Area 1)

$2,350,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,350,000	$1,442,116	$3,792,116
2024	$2,400,000	$1,534,866	$3,934,866
2023	$2,445,000	$1,629,219	$4,074,219
2022	$2,490,000	$1,725,091	$4,215,091
2021	$2,490,000	$1,821,722	$4,311,722

One-time costs reported: $268,240, or $107.73 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$2,490.00	$1.00
Bond counsel	Bracewell LLP	One time	$77,200.00	$31.00
Contingency	Not reported	One time	$8,380.79	$3.37
Financial advisor	Hilltop Securities Inc	One time	$50,300.00	$20.20
Other costs	Olson & Olson LLP	One time	$11,518.00	$4.63
Other costs	P3Works LLC	One time	$4,463.40	$1.79
Printing	ImageMaster LLC	One time	$2,387.81	$0.96
Underwriter's spread: expenses	Not reported	One time	$2,194.48	$0.88
Underwriter's spread: takedown	Not reported	One time	$60,455.52	$24.28
Trustee	Bank of New York Mellon Trust Co	One time	$4,000.00	$1.61
Trustee counsel	McGuire Craddock & Strother PC	One time	$7,500.00	$3.01
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$37,350.00	$15.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.