Spec Assessment Rev Bonds Ser 2022 (Raburn Reserve PID Impr Area 1)

$1,634,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$1,634,000	$1,625,610	$3,259,610
2024	$1,658,000	$1,723,245	$3,381,245
2023	$1,688,000	$1,822,298	$3,510,298

One-time costs reported: $163,728, or $97.00 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$1,688.00	$1.00
Bond counsel	Bracewell LLP	One time	$50,640.00	$30.00
Contingency	Not reported	One time	$5,000.00	$2.96
Financial advisor	Hilltop Securities Inc	One time	$33,760.00	$20.00
Issuer counsel	Olson & Olson LLP	One time	$3,000.00	$1.78
Other costs	P3Works LLC	One time	$2,500.00	$1.48
Printing	Hilltop Securities Inc	One time	$3,500.00	$2.07
Underwriter's spread: expenses	Not reported	One time	$2,000.00	$1.18
Underwriter's spread: takedown	Not reported	One time	$31,760.00	$18.82
Trustee	Wilmington Trust NA	One time	$1,000.00	$0.59
Trustee	Wilmington Trust NA	One time	$4,500.00	$2.67
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$7,500.00	$4.44
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$16,880.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.