Spec Assessment Rev Bonds Ser 2022 (Raburn Reserve PID Impr Area 2)

$2,400,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,400,000	$2,697,004	$5,097,004
2024	$2,430,000	$2,846,471	$5,276,471
2023	$2,430,000	$2,996,764	$5,426,764

One-time costs reported: $236,470, or $97.31 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$2,430.00	$1.00
Bond counsel	Bracewell LLP	One time	$72,900.00	$30.00
Contingency	Not reported	One time	$5,000.00	$2.06
Financial advisor	Hilltop Securities Inc	One time	$48,600.00	$20.00
Issuer counsel	Olson & Olson LLP	One time	$3,000.00	$1.23
Other costs	P3Works LLC	One time	$5,500.00	$2.26
Other costs	P3Works LLC	One time	$9,640.41	$3.97
Printing	Hilltop Securities Inc	One time	$3,500.00	$1.44
Underwriter's spread: expenses	Not reported	One time	$2,100.00	$0.86
Underwriter's spread: takedown	Not reported	One time	$46,500.00	$19.14
Trustee	Wilmington Trust NA	One time	$4,500.00	$1.85
Trustee	Wilmington Trust NA	One time	$2,000.00	$0.82
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$6,500.00	$2.67
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$24,300.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.