Spec Assessment Rev Bonds Ser 2022(Wood Leaf Reserve PID Impr Area 1)

$4,245,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$4,245,000	$4,288,268	$8,533,268
2024	$4,316,000	$4,533,408	$8,849,408
2023	$4,406,000	$4,782,372	$9,188,372

One-time costs reported: $423,760, or $96.18 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,406.00	$1.00
Bank counsel	McGuire Craddock & Strother PC	One time	$4,875.00	$1.11
Bond counsel	Bracewell LLP	One time	$133,180.00	$30.23
Contingency	Not reported	One time	$14,192.44	$3.22
Financial advisor	Hilltop Securities Inc	One time	$88,620.00	$20.11
Issuer counsel	Olson & Olson LLP	One time	$1,925.00	$0.44
Other costs	P3Works LLC	One time	$16,500.00	$3.74
Other costs	P3Works LLC	One time	$6,500.00	$1.48
Printing	ImageMaster LLC	One time	$2,441.48	$0.55
Underwriter's spread: expenses	Not reported	One time	$2,500.00	$0.57
Underwriter's spread: takedown	Not reported	One time	$85,620.00	$19.43
Trustee	Wilmington Trust NA	One time	$4,500.00	$1.02
Trustee	Wilmington Trust NA	One time	$2,000.00	$0.45
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$6,500.00	$1.48
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$50,000.00	$11.35

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.