Spec Assessment Rev Bonds Ser 2025 (Raburn Reserve PID Impr Area 3)

$2,308,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,308,000	$2,187,418	$4,495,418

One-time costs reported: $220,200, or $95.41 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$2,308.00	$1.00
Bond counsel	Bracewell LLP	One time	$70,440.00	$30.52
Contingency	Not reported	One time	$6,364.98	$2.76
Financial advisor	Hilltop Securities Inc	One time	$46,160.00	$20.00
Issuer counsel	Olson & Olson LLP	One time	$3,000.00	$1.30
Other costs	Not reported	One time	$5,000.00	$2.17
PID administrator	P3Works LLC	One time	$7,236.68	$3.14
Printing	ImageMaster LLC	One time	$1,950.00	$0.84
Prior paying agent	Bank of New York Mellon Trust Co	Annual	$1,000.00	$0.43
Underwriter's spread: expenses (paid by the underwriter)	FMSbonds Inc	One time	$2,000.00	$0.87
Underwriter's spread: takedown (paid by the underwriter)	FMSbonds Inc	One time	$44,160.00	$19.13
Trustee	Bank of New York Mellon Trust Co	One time	$1,000.00	$0.43
Trustee	Bank of New York Mellon Trust Co	Annual	$3,000.00	$1.30
Trustee counsel	Thalheimer Cipione Whelan & Morgan PLLC	One time	$7,500.00	$3.25
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$23,080.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.