Spec Assessment Rev Bonds Ser 2025 (Wood Leaf Reserve PID Impr Area 3 Proj)

$3,390,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,390,000	$3,975,972	$7,365,972

One-time costs reported: $328,890, or $97.02 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$3,390.00	$1.00
Bond counsel	Bracewell LLP	One time	$102,900.00	$30.35
City attorney	Olson & Olson LLP	One time	$3,000.00	$0.89
Financial advisor	Hilltop Securities Inc	One time	$68,550.00	$20.22
Other costs	Not reported	One time	$3,500.00	$1.03
Other costs	Chesmar Homes	One time	$10,000.00	$2.95
PID administrator	P3Works LLC	One time	$12,000.43	$3.54
Pos os posting	ImageMaster LLC	One time	$2,750.00	$0.81
Underwriter's spread: expenses (paid by the underwriter)	Not reported	One time	$2,200.00	$0.65
Underwriter's spread: takedown (paid by the underwriter)	Not reported	One time	$65,600.00	$19.35
Trustee	Wilmington Trust NA	One time	$7,000.00	$2.06
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$8,000.00	$2.36
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$40,000.00	$11.80

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.