PID 1 Spec Assessment Rev Ref Bonds Ser 2025 (Town of Trophy Club)
$12,905,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- May 29, 2025
- Fiscal year issued
- 2025
- Par amount
- $12,905,000
- New money / refunding
- $0 / $12,905,000
- Pledge
- Revenue
- Purpose
- Refunding
- Sale
- Negotiated
- Final maturity
- March 1, 2033
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service |
|---|---|---|---|
| 2025 | $12,905,000 | $2,895,647 | $15,800,647 |
Costs of issuance
Download CSVOne-time costs reported: $572,222, or $44.34 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Accountant CPA | Ritz & Associates PA | One time | $2,500.00 | $0.19 |
| Attorney General review | Not reported | One time | $9,500.00 | $0.74 |
| Bond counsel | Bracewell LLP | One time | $135,909.20 | $10.53 |
| Contingency | Not reported | One time | $15,000.00 | $1.16 |
| Financial advisor | SAMCO Capital Markets Inc | One time | $204,000.00 | $15.81 |
| PID administrator | DTA Inc | One time | $15,000.00 | $1.16 |
| Printing | ImageMaster LLC | One time | $3,500.00 | $0.27 |
| Underwriter's spread: expenses (paid by the underwriter) | FMSbonds Inc | One time | $3,312.50 | $0.26 |
| Underwriter's spread: takedown (paid by the underwriter) | FMSbonds Inc | One time | $118,000.00 | $9.14 |
| Trustee | Bank of New York Mellon Trust Co | One time | $5,500.00 | $0.43 |
| Trustee counsel | Thalheimer Cipione Whelan & Morgan PLLC | One time | $20,000.00 | $1.55 |
| Underwriter's counsel (paid by the underwriter) | McCall Parkhurst & Horton LLP | One time | $40,000.00 | $3.10 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.