Comb Tax & Rev CO Ser 2022A

$20,245,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$20,245,000	$15,960,606	$36,205,606
2024	$20,340,000	$16,865,769	$37,205,769
2023	$20,340,000	$17,773,306	$38,113,306

One-time costs reported: $748,258, or $36.79 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.47
Bond counsel	McCall Parkhurst & Horton LLP	One time	$29,500.00	$1.45
Bond insurance	Build America Mutual (BAM) Assurance Co	One time	$87,600.00	$4.31
Contingency	Not reported	One time	$1,368.51	$0.07
Disclosure counsel	McCall Parkhurst & Horton LLP	One time	$8,000.00	$0.39
Financial advisor	Hilltop Securities Inc	One time	$111,440.00	$5.48
Underwriter's spread: management fee	Not reported	One time	$100,151.70	$4.92
Paying agent and registrar	Amegy Bank of Texas	Annual	$750.00	$0.04
Paying agent and registrar	Amegy Bank of Texas	One time	$750.00	$0.04
Printing	Hilltop Securities Inc	One time	$2,500.00	$0.12
Rating agency	Moodys	One time	$25,000.00	$1.23
Underwriter's spread: expenses	Not reported	One time	$100,185.20	$4.93
Underwriter's spread: takedown	Not reported	One time	$272,262.49	$13.39

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.