Comb Tax & Rev CO Ser 2025

$22,045,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$22,045,000	$21,782,283	$43,827,283

One-time costs reported: $598,870, or $27.17 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.43
Bond counsel	McCall Parkhurst & Horton LLP	One time	$31,500.00	$1.43
Bond insurance (paid by the underwriter)	Build America Mutual (BAM) Assurance Co	One time	$47,065.15	$2.14
Disclosure counsel	McCall Parkhurst & Horton LLP	One time	$7,500.00	$0.34
Financial advisor	Hilltop Securities Inc	One time	$117,407.50	$5.33
Underwriter's spread: management fee	Robert W Baird & Co	One time	$43,820.85	$1.99
Paying agent and registrar	Amegy Bank of Texas	Annual	$750.00	$0.03
Pos os posting	MuniHub	One time	$1,000.00	$0.05
Printing	Hilltop Securities Inc	One time	$1,500.00	$0.07
Rating agency	Moodys	One time	$29,000.00	$1.32
Rounding	Not reported	One time	$1,547.09	$0.07
Underwriter's spread: expenses	Robert W Baird & Co	One time	$14,329.25	$0.65
Underwriter's spread: takedown	Robert W Baird & Co	One time	$294,700.01	$13.37

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.