Comb Tax & Rev CO Ser 2024A

$199,815,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$199,815,000	$171,546,644	$371,361,644
2024	$202,670,000	$182,702,942	$385,372,942

One-time costs reported: $1,263,045, or $6.23 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.05
Bond counsel	Bracewell LLP	One time	$121,537.92	$0.60
Co financial advisor	PFM Financial Advisors LLC	One time	$107,306.47	$0.53
Co financial advisor	Tijerina Financial Consulting LLC	One time	$103,623.51	$0.51
Contingency	Not reported	One time	$2,749.55	$0.01
Disclosure counsel	Bracewell LLP	One time	$40,512.64	$0.20
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$750.00	$0.00
Printing	ImageMaster LLC	One time	$1,715.60	$0.01
Rating agency	Moodys	One time	$106,437.75	$0.53
Rating agency	S&P	One time	$99,440.11	$0.49
Underwriter's spread: expenses	Not reported	One time	$31,613.55	$0.16
Underwriter's spread: takedown	Not reported	One time	$566,923.75	$2.80
Underwriter's counsel (paid by the underwriter)	West & Associates LLP	One time	$70,934.50	$0.35

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.