Comb Tax & Rev CO Ser 2025

$3,865,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,865,000	$1,386,666	$5,251,666

One-time costs reported: $129,312, or $33.46 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$3,865.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$15,500.00	$4.01
Bond insurance	Assured Guaranty Inc	One time	$12,561.16	$3.25
Contingency	Not reported	One time	$6,690.25	$1.73
Financial advisor	PFM Financial Advisors LLC	One time	$30,444.75	$7.88
Underwriter's spread: management fee	Bancroft Capital LLC	One time	$10,000.00	$2.59
Paying agent and registrar	US Bank	Annual	$500.00	$0.13
Printing	Ipreo LLC	One time	$2,500.00	$0.65
Rating agency	S&P	One time	$15,500.00	$4.01
Underwriter's spread: expenses	Bancroft Capital LLC	One time	$5,480.00	$1.42
Underwriter's spread: takedown	Bancroft Capital LLC	One time	$26,771.16	$6.93

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.