Comb Tax & Rev CO Ser 2021

$2,715,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,715,000	$518,300	$3,233,300
2024	$2,845,000	$592,900	$3,437,900
2023	$2,970,000	$672,600	$3,642,600
2022	$3,090,000	$757,200	$3,847,200

One-time costs reported: $94,182, or $29.29 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$3,220.00	$1.00
Bond counsel	Bracewell LLP	One time	$20,800.00	$6.47
Contingency	Not reported	One time	$5,946.08	$1.85
Financial advisor	Hilltop Securities Inc	One time	$26,075.00	$8.11
Underwriter's spread: management fee	Not reported	One time	$3,226.71	$1.00
Paying agent and registrar	US Bank	One time	$500.00	$0.16
Printing	Hilltop Securities Inc	One time	$1,156.47	$0.36
Rating agency	S&P	One time	$7,043.98	$2.19
Underwriter's spread: expenses	Not reported	One time	$1,607.50	$0.50
Underwriter's spread: takedown	Not reported	One time	$24,606.25	$7.65

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.