This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Willis

Tax & Rev CO Ser 2017

$7,460,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
May 23, 2017
Fiscal year issued
2017
Par amount
$9,500,000
New money / refunding
$9,500,000 / $0
Pledge
Tax-supported (general obligation)
Purpose
Water and sewer
Sale
Competitive
Final maturity
August 1, 2042

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$7,460,000$2,841,563$10,301,563
2024$7,750,000$3,117,525$10,867,525
2023$8,030,000$3,399,088$11,429,088
2022$8,300,000$3,686,050$11,986,050
2021$8,565,000$3,986,263$12,551,263
2020$8,820,000$4,299,225$13,119,225
2019$9,070,000$4,624,688$13,694,688
2018$9,310,000$4,962,150$14,272,150
2017$9,500,000$5,309,113$14,809,113

Costs of issuance

Download CSV

One-time costs reported: $305,646, or $32.17 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Attorney General reviewNot reportedOne time$9,500.00$1.00
Bond counselNaman Howell Smith & Lee PLLCOne time$25,000.00$2.63
Bond insurance (paid by the underwriter)Assured Guaranty IncOne time$62,000.00$6.53
CUSIPS&POne time$736.00$0.08
Financial advisorBlitch Associates IncOne time$12,035.12$1.27
Underwriter's spread: management feeNot reportedOne time$14,250.00$1.50
Paying agent and registrarBank of Texas NAOne time$500.00$0.05
PrintingDigiColor LLCOne time$3,228.83$0.34
Rating agencyMoodysOne time$14,000.00$1.47
Underwriter's spread: expensesNot reportedOne time$70,740.00$7.45
Underwriter's spread: takedownNot reportedOne time$93,656.25$9.86

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.