Comb Tax & Airport Rev CO Ser 2018

$19,990,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$19,990,000	$9,836,172	$29,826,172
2024	$20,660,000	$10,822,628	$31,482,628
2023	$21,200,000	$11,839,335	$33,039,335
2022	$21,715,000	$12,882,416	$34,597,416
2021	$22,205,000	$13,950,622	$36,155,622
2020	$22,670,000	$15,042,703	$37,712,703
2019	$23,110,000	$16,157,410	$39,267,410

One-time costs reported: $364,057, or $15.34 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.40
Bond counsel	McCall Parkhurst & Horton LLP	One time	$32,364.00	$1.36
Contingency	Not reported	One time	$5,386.24	$0.23
Financial advisor	Estrada Hinojosa & Co Inc	One time	$101,736.87	$4.29
Underwriter's spread: management fee	Not reported	One time	$23,725.00	$1.00
Paying agent and registrar	Wells Fargo Bank	One time	$2,000.00	$0.08
Paying agent and registrar	Wells Fargo Bank	Annual	$2,000.00	$0.08
Printing	Financial Printing Resources Inc	One time	$5,000.00	$0.21
Rating agency	Moodys	One time	$21,000.00	$0.89
Rating agency	S&P	One time	$19,350.00	$0.82
Underwriter's spread: expenses	Not reported	One time	$4,153.14	$0.18
Underwriter's spread: takedown	Not reported	One time	$109,243.75	$4.60
Travel	Estrada Hinojosa & Co Inc	One time	$4,500.00	$0.19
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$26,097.50	$1.10

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.