Spec Assessment Rev Bonds Ser 2015 (Sutton Fields 2 PID Neighborhood Impr Area 1 Proj)

Last reported in fiscal year 2023, with $10,540,000 of principal then outstanding.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2023	$10,540,000	$11,039,213	$21,579,213
2022	$10,720,000	$11,809,888	$22,529,888
2021	$10,980,000	$12,709,613	$23,689,613
2020	$11,270,000	$13,672,050	$24,942,050
2019	$11,420,000	$14,494,563	$25,914,563
2018	$11,560,000	$15,327,588	$26,887,588
2017	$11,560,000	$16,165,688	$27,725,688
2016	$11,560,000	$17,003,788	$28,563,788

One-time costs reported: $751,134, or $64.98 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.82
Bond counsel	Norton Rose Fulbright US LLP	One time	$125,000.00	$10.81
Bond insurance	None	One time	$0.00	$0.00
Financial advisor	First Southwest Co LLC	One time	$231,200.00	$20.00
Issuer counsel	Messer Rockefeller & Fort PLLC	One time	$15,000.00	$1.30
Underwriter's spread: management fee	Not reported	One time	$108,763.91	$9.41
Other costs	City of Celina	One time	$60,000.00	$5.19
Printing	Ipreo LLC	One time	Not reported
Printing	Royce Printing	One time	$4,000.00	$0.35
Underwriter's spread: expenses	Not reported	One time	$6,836.09	$0.59
Underwriter's spread: takedown	Not reported	One time	$115,600.00	$10.00
Trustee	US Bank	One time	$6,000.00	$0.52
Trustee counsel	McCall Parkhurst & Horton LLP	One time	$0.00	$0.00
Underwriter's counsel (paid by the underwriter)	Andrews & Kurth LLP	One time	$69,233.75	$5.99

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.