Spec Assessment Rev Bonds Ser 2015 (Sutton Fields 2 PID Neighborhood Impr Areas Number 2-5 Major Impr Proj)

Last reported in fiscal year 2023, with $15,490,000 of principal then outstanding.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2023	$15,490,000	$14,139,263	$29,629,263
2022	$15,865,000	$15,432,656	$31,297,656
2021	$16,210,000	$16,755,750	$32,965,750
2020	$16,530,000	$18,106,275	$34,636,275
2019	$16,825,000	$19,482,169	$36,307,169
2018	$16,825,000	$20,870,231	$37,695,231
2017	$16,825,000	$22,258,294	$39,083,294
2016	$16,825,000	$23,646,356	$40,471,356

One-time costs reported: $993,266, or $59.04 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.56
Bond counsel	Norton Rose Fulbright US LLP	One time	$125,000.00	$7.43
Bond insurance	None	One time	$0.00	$0.00
Financial advisor	First Southwest Co LLC	One time	$336,500.00	$20.00
Issuer counsel	Messer Rockefeller & Fort PLLC	One time	$15,000.00	$0.89
Underwriter's spread: management fee	Not reported	One time	$160,455.19	$9.54
Other costs	City of Celina	One time	$60,000.00	$3.57
Printing	Ipreo LLC	One time	Not reported
Printing	Royce Printing	One time	$4,000.00	$0.24
Underwriter's spread: expenses	Not reported	One time	$7,794.81	$0.46
Underwriter's spread: takedown	Not reported	One time	$168,250.00	$10.00
Trustee	US Bank	One time	$6,000.00	$0.36
Trustee counsel	McCall Parkhurst & Horton LLP	One time	$0.00	$0.00
Underwriter's counsel (paid by the underwriter)	Andrews & Kurth LLP	One time	$100,766.25	$5.99

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.