Spec Assessment Rev Bonds Ser 2018 (Chalk Hill PID 2 Phases 2-3 Major Impr Proj)
$3,470,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- April 12, 2018
- Fiscal year issued
- 2018
- Par amount
- $3,690,000
- New money / refunding
- $3,690,000 / $0
- Pledge
- Revenue
- Purpose
- General purpose
- Sale
- Negotiated
- Final maturity
- March 1, 2049
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service |
|---|---|---|---|
| 2025 | $3,470,000 | $3,435,725 | $6,905,725 |
| 2024 | $3,530,000 | $3,667,600 | $7,197,600 |
| 2023 | $3,585,000 | $3,903,285 | $7,488,285 |
| 2022 | $3,640,000 | $4,142,613 | $7,782,613 |
| 2021 | $3,690,000 | $4,385,419 | $8,075,419 |
| 2020 | $3,690,000 | $4,629,881 | $8,319,881 |
| 2019 | $3,690,000 | $4,874,344 | $8,564,344 |
| 2018 | $3,690,000 | $5,090,965 | $8,780,965 |
Costs of issuance
Download CSVOne-time costs reported: $344,911, or $93.47 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $3,690.00 | $1.00 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $73,800.00 | $20.00 |
| Contingency | Not reported | One time | $5,000.00 | $1.36 |
| Financial advisor | Hilltop Securities Inc | One time | $73,800.00 | $20.00 |
| Issuer counsel | Messer Rockefeller & Fort PLLC | One time | $15,000.00 | $4.07 |
| Other costs | City of Celina | One time | $25,000.00 | $6.78 |
| Other costs | Jackson Claborn Inc | One time | $6,905.80 | $1.87 |
| Other costs | MuniCap Inc | One time | $18,415.47 | $4.99 |
| Printing | ImageMaster LLC | One time | $6,600.00 | $1.79 |
| Underwriter's spread: expenses | Not reported | One time | $2,414.80 | $0.65 |
| Underwriter's spread: takedown | Not reported | One time | $71,385.20 | $19.35 |
| Trustee | US Bank | One time | $3,500.00 | $0.95 |
| Trustee | US Bank | Annual | $3,500.00 | $0.95 |
| Trustee counsel | McCall Parkhurst & Horton LLP | One time | $2,500.00 | $0.68 |
| Underwriter's counsel (paid by the underwriter) | Winstead PC | One time | $36,900.00 | $10.00 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.