Spec Assessment Rev Bonds Ser 2018 (Creeks of Legacy PID Phase 1B Proj)

Last reported in fiscal year 2022, with $3,735,000 of principal then outstanding.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2022	$3,735,000	$4,020,581	$7,755,581
2021	$3,735,000	$4,216,669	$7,951,669
2020	$3,750,000	$4,431,263	$8,181,263
2019	$3,750,000	$4,628,138	$8,378,138

One-time costs reported: $300,500, or $80.13 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$3,750.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$75,000.00	$20.00
Contingency	Not reported	One time	$3,191.18	$0.85
Financial advisor	Hilltop Securities Inc	One time	$75,000.00	$20.00
Other costs	Messer Rockefeller & Fort PLLC	One time	$15,000.00	$4.00
Other costs	MuniCap Inc	One time	$7,058.82	$1.88
Other costs	US Bank	One time	$500.00	$0.13
Printing	Hilltop Securities Inc	One time	$2,500.00	$0.67
Underwriter's spread: expenses	Not reported	One time	$2,417.00	$0.64
Underwriter's spread: takedown	Not reported	One time	$72,583.00	$19.36
Trustee	US Bank	One time	$3,500.00	$0.93
Trustee counsel	McCall Parkhurst & Horton LLP	One time	$2,500.00	$0.67
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$37,500.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.