Spec Assessment Rev Bonds Ser 2018 (Glen Crossing PID Phase 2 Proj)

$6,293,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$6,293,000	$5,000,439	$11,293,439
2024	$6,427,000	$5,358,296	$11,785,296
2023	$6,557,000	$5,722,510	$12,279,510
2022	$6,682,000	$6,092,621	$12,774,621
2021	$6,830,000	$6,495,294	$13,325,294
2020	$6,945,000	$6,878,066	$13,823,066
2019	$6,945,000	$7,263,497	$14,208,497

One-time costs reported: $588,350, or $84.72 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$6,945.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$138,900.00	$20.00
Contingency	Not reported	One time	$4,505.00	$0.65
Financial advisor	Hilltop Securities Inc	One time	$138,900.00	$20.00
Other costs	City of Celina	One time	$40,000.00	$5.76
Other costs	Integra Realty Resources Inc	One time	$7,250.00	$1.04
Other costs	Messer Rockefeller & Fort PLLC	One time	$15,000.00	$2.16
Other costs	MuniCap Inc	One time	$20,000.00	$2.88
Paying agent and registrar	US Bank	One time	$3,500.00	$0.50
Printing	Hilltop Securities Inc	One time	$2,500.00	$0.36
Underwriter's spread: expenses	Not reported	One time	$3,472.50	$0.50
Underwriter's spread: takedown	Not reported	One time	$135,427.50	$19.50
Trustee counsel	McCall Parkhurst & Horton LLP	One time	$2,500.00	$0.36
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$69,450.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.