Spec Assessment Rev Bonds Ser 2020 (Sutton Fields 2 PID Neighborhood Impr Area 4 Proj)

$3,985,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,985,000	$3,464,897	$7,449,897
2024	$3,990,000	$3,629,381	$7,619,381
2023	$3,995,000	$3,794,072	$7,789,072
2022	$4,000,000	$3,958,969	$7,958,969
2021	$4,000,000	$4,123,969	$8,123,969

One-time costs reported: $348,000, or $87.00 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,000.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$80,000.00	$20.00
Contingency	Not reported	One time	$2,730.00	$0.68
Financial advisor	Hilltop Securities Inc	One time	$80,000.00	$20.00
Other costs	City of Celina	One time	$7,520.00	$1.88
Other costs	Integra Realty Resources Inc	One time	$10,000.00	$2.50
Other costs	Messer Fort & McDonald PLLC	One time	$15,000.00	$3.75
Other costs	MuniCap Inc	One time	$20,000.00	$5.00
Printing	ImageMaster LLC	One time	$2,500.00	$0.63
Underwriter's spread: expenses	Not reported	One time	$3,000.00	$0.75
Underwriter's spread: takedown	Not reported	One time	$77,000.00	$19.25
Trustee	US Bank	One time	$3,750.00	$0.94
Trustee counsel	McCall Parkhurst & Horton LLP	One time	$2,500.00	$0.63
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$40,000.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.