Spec Assessment Rev Ref Bonds Ser 2023 (Creeks of Legacy PID Phase 1 Proj)
$10,028,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- May 31, 2023
- Fiscal year issued
- 2023
- Par amount
- $10,181,000
- New money / refunding
- $0 / $10,181,000
- Pledge
- Revenue
- Purpose
- Refunding
- Sale
- Private placement
- Final maturity
- March 1, 2045
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service |
|---|---|---|---|
| 2025 | $10,028,000 | $6,002,053 | $16,030,053 |
| 2024 | $10,181,000 | $6,518,393 | $16,699,393 |
| 2023 | $10,181,000 | $6,910,025 | $17,091,025 |
Costs of issuance
Download CSVOne-time costs reported: $576,216, or $56.60 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.93 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $203,620.00 | $20.00 |
| Contingency | Not reported | One time | $3,126.03 | $0.31 |
| Escrow verification | Samuel Klein & Co | One time | $3,500.00 | $0.34 |
| Financial advisor | Hilltop Securities Inc | One time | $203,620.00 | $20.00 |
| Issuer counsel | Messer Fort & McDonald PLLC | One time | $30,000.00 | $2.95 |
| Other costs | Not reported | One time | $75,000.00 | $7.37 |
| Other costs | City of Celina | One time | $15,000.00 | $1.47 |
| Other costs | MuniCap Inc | One time | $25,000.00 | $2.46 |
| Trustee | US Bank | One time | $4,350.00 | $0.43 |
| Trustee counsel | McCall Parkhurst & Horton LLP | One time | $3,500.00 | $0.34 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.