Comb Tax & Rev CO Ser 2025

$15,435,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$15,435,000	$7,947,069	$23,382,069

One-time costs reported: $245,685, or $15.92 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.62
Bond counsel	Norton Rose Fulbright US LLP	One time	$26,935.00	$1.75
Computer structuring fee	Specialized Public Finance Inc	One time	$5,000.00	$0.32
Contingency	Not reported	One time	$3,084.57	$0.20
CUSIP	CUSIP Global Services	One time	$1,231.00	$0.08
Financial advisor	Specialized Public Finance Inc	One time	$27,326.25	$1.77
Underwriter's spread: management fee	Frost Bank	One time	$46,305.00	$3.00
Other costs	BaseFund	One time	$3,000.00	$0.19
Other costs	Specialized Public Finance Inc	One time	$5,000.00	$0.32
Paying agent and registrar	Amegy Bank of Texas	Annual	$750.00	$0.05
Pos os posting	Ipreo LLC	One time	$1,200.00	$0.08
Printing	Financial Printing Resources Inc	One time	$719.68	$0.05
Rating agency	S&P	One time	$21,675.00	$1.40
Underwriter's spread: expenses	Frost Bank	One time	$5,556.60	$0.36
Underwriter's spread: takedown	Frost Bank	One time	$89,151.75	$5.78

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.