Comb Tax & Rev CO Ser 2024

$7,235,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,235,000	$3,851,100	$11,086,100
2024	$7,350,000	$4,206,566	$11,556,566

One-time costs reported: $302,564, or $41.17 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$7,350.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$17,876.65	$2.43
Bond insurance (paid by the underwriter)	Assured Guaranty Inc	One time	$13,700.00	$1.86
Disclosure	Hilltop Securities Inc	One time	$250.00	$0.03
Disclosure counsel	McCall Parkhurst & Horton LLP	One time	$8,000.00	$1.09
Financial advisor	Hilltop Securities Inc	One time	$130,250.00	$17.72
Underwriter's spread: management fee	Not reported	One time	$27,706.25	$3.77
Paying agent and registrar	BOKF NA	Annual	$400.00	$0.05
Paying agent and registrar	BOKF NA	One time	$400.00	$0.05
Pos os posting	MuniHub	One time	$900.00	$0.12
Printing	Hilltop Securities Inc	One time	$5,000.00	$0.68
Printing	Hilltop Securities Inc	One time	$1,600.00	$0.22
Rating agency	S&P	One time	$18,525.00	$2.52
Underwriter's spread: expenses	Not reported	One time	$3,675.00	$0.50
Underwriter's spread: takedown	Not reported	One time	$67,331.25	$9.16

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.