Comb Tax & Ltd Pledge Rev CO Txbl Ser 2022B

$8,270,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$8,270,000	$4,211,487	$12,481,487
2024	$8,590,000	$4,621,041	$13,211,041
2023	$8,900,000	$5,041,352	$13,941,352
2022	$9,160,000	$5,296,257	$14,456,257

One-time costs reported: $138,480, or $15.12 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,160.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$13,950.00	$1.52
Contingency	Not reported	One time	$6,555.25	$0.72
Co underwriter counsel (paid by the underwriter)	Kassahn & Ortiz PC	One time	$3,644.00	$0.40
Co underwriter counsel (paid by the underwriter)	McCall Parkhurst & Horton LLP	One time	Not reported
Financial advisor	Estrada Hinojosa & Co Inc	One time	$42,938.19	$4.69
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$750.00	$0.08
Printing	ImageMaster LLC	One time	$164.36	$0.02
Printing	ImageMaster LLC	One time	$493.09	$0.05
Rating agency	Fitch	One time	$4,930.92	$0.54
Rating agency	Moodys	One time	$7,725.10	$0.84
Rating agency	S&P	One time	$5,066.52	$0.55
Underwriter's spread: expenses	Not reported	One time	$4,162.57	$0.45
Underwriter's spread: takedown	Not reported	One time	$38,940.00	$4.25

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.