Spec Assessment Rev Bonds Ser 2022(River Ridge PID Single-Family Residential Major Impr Area Proj)

$5,258,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$5,258,000	$6,337,273	$11,595,273
2024	$5,329,000	$6,689,819	$12,018,819
2023	$5,453,000	$7,169,108	$12,622,108

One-time costs reported: $525,608, or $96.39 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$5,453.00	$1.00
Bond counsel	Kelly Hart & Hallman LLP	One time	$109,060.00	$20.00
Contingency	Not reported	One time	$25,000.00	$4.58
Financial advisor	Hilltop Securities Inc	One time	$115,135.00	$21.11
Issuer counsel	Messer Fort & McDonald PLLC	One time	$30,000.00	$5.50
Other costs	Not reported	One time	$25,000.00	$4.58
Other costs	MuniCap Inc	One time	$32,500.00	$5.96
Other costs	Peyco Southwest Realty Inc	One time	$3,370.00	$0.62
Printing	ImageMaster LLC	One time	$3,500.00	$0.64
Underwriter's spread: expenses	Not reported	One time	$2,500.00	$0.46
Underwriter's spread: takedown	Not reported	One time	$106,560.00	$19.54
Trustee	Wilmington Trust NA	Annual	$4,500.00	$0.83
Trustee	Wilmington Trust NA	One time	$6,500.00	$1.19
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$6,500.00	$1.19
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$54,530.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.