Comb Tax & Rev CO Ser 2025A

$36,120,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$36,120,000	$8,124,750	$44,244,750

One-time costs reported: $343,002, or $9.50 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Accountant CPA	Weaver & Tidwell LLP	One time	$5,000.00	$0.14
Attorney General review	Not reported	One time	$9,500.00	$0.26
Bond counsel	Bracewell LLP	One time	$80,000.00	$2.21
Co bond counsel	West & Associates LLP	One time	$45,000.00	$1.25
Co disclosure counsel	Hardwick Law Firm LLC	One time	$13,100.00	$0.36
Co financial advisor	Estrada Hinojosa & Co Inc	One time	$20,964.40	$0.58
Contingency	Not reported	One time	$10,000.00	$0.28
Disclosure counsel	Norton Rose Fulbright US LLP	One time	$33,190.00	$0.92
Financial advisor	Hilltop Securities Inc	One time	$34,155.60	$0.95
Underwriter's spread: management fee	Not reported	One time	$45,150.00	$1.25
Paying agent and registrar	UMB Bank NA	One time	$200.00	$0.01
Printing	ImageMaster LLC	One time	$4,000.00	$0.11
Rating agency	Fitch	One time	$15,000.00	$0.42
Rating agency	S&P	One time	$15,100.00	$0.42
Underwriter's spread: expenses	Not reported	One time	$12,642.00	$0.35

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.