Jr Lien Spec Assessment Rev Bonds Ser 2022B (Westpointe Villages PID Impr Area 1 Proj)

$2,949,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,949,000	$3,011,821	$5,960,821
2024	$2,989,000	$3,182,539	$6,171,539
2023	$3,028,000	$3,355,528	$6,383,528
2022	$3,028,000	$3,496,266	$6,524,266

One-time costs reported: $249,088, or $82.26 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$3,028.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$63,060.00	$20.83
Contingency	Not reported	One time	$3,000.00	$0.99
Financial advisor	SAMCO Capital Markets Inc	One time	$60,560.00	$20.00
Other costs	Not reported	One time	$2,300.00	$0.76
Other costs	Not reported	One time	$4,900.00	$1.62
Other costs	P3Works LLC	One time	$3,400.00	$1.12
Printing	ImageMaster LLC	One time	$2,000.00	$0.66
Underwriter's spread: takedown	Not reported	One time	$60,560.00	$20.00
Trustee	BOKF NA	One time	$6,000.00	$1.98
Trustee counsel	Cantu Harden Montoya LLP	One time	$10,000.00	$3.30
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$30,280.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.