Sr Lien Spec Assessment Rev Bonds Ser 2022A (Westpointe Villages PID Impr Area 1 Proj)

$4,852,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$4,852,000	$4,311,895	$9,163,895
2024	$4,934,000	$4,562,921	$9,496,921
2023	$5,012,000	$4,817,648	$9,829,648
2022	$5,012,000	$5,025,009	$10,037,009

One-time costs reported: $401,252, or $80.06 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$5,012.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$102,740.00	$20.50
Contingency	Not reported	One time	$3,000.00	$0.60
Financial advisor	SAMCO Capital Markets Inc	One time	$100,240.00	$20.00
Other costs	Not reported	One time	$10,100.00	$2.02
Other costs	Not reported	One time	$4,700.00	$0.94
Other costs	P3Works LLC	One time	$7,100.00	$1.42
Printing	ImageMaster LLC	One time	$2,000.00	$0.40
Underwriter's spread: takedown	Not reported	One time	$100,240.00	$20.00
Trustee	BOKF NA	One time	$6,000.00	$1.20
Trustee counsel	Cantu Harden Montoya LLP	One time	$10,000.00	$2.00
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$50,120.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.