Spec Assessment Rev Bonds Ser 2023 (Vista Park PID No 1 Impr Area 1 Proj)

$4,940,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$4,940,000	$6,604,358	$11,544,358
2024	$4,940,000	$6,939,292	$11,879,292

One-time costs reported: $338,448, or $68.51 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,940.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$98,800.00	$20.00
Contingency	Not reported	One time	$4,668.15	$0.95
Financial advisor	Sentry Management Inc	One time	$11,440.00	$2.32
Issuer counsel	Messer Fort & McDonald PLLC	One time	$30,000.00	$6.07
Other costs	City of Decatur	One time	$1,000.00	$0.20
Other costs	P3Works LLC	One time	$7,900.00	$1.60
Other costs	Peyco Southwest Realty Inc	One time	$14,000.00	$2.83
Printing	ImageMaster LLC	One time	$3,500.00	$0.71
Underwriter's spread: takedown	Not reported	One time	$98,800.00	$20.00
Trustee	Wilmington Trust NA	One time	$7,000.00	$1.42
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$7,000.00	$1.42
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$49,400.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.