Comb Tax & Rev CO Ser 2018

$2,220,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,220,000	$336,200	$2,556,200
2024	$2,720,000	$450,000	$3,170,000
2023	$3,210,000	$588,300	$3,798,300
2022	$3,665,000	$749,350	$4,414,350
2021	$4,200,000	$937,150	$5,137,150
2020	$4,710,000	$1,150,450	$5,860,450
2019	$5,195,000	$1,388,000	$6,583,000
2018	$5,660,000	$1,648,800	$7,308,800

One-time costs reported: $165,015, or $24.48 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$6,740.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$15,250.00	$2.26
Contingency	Not reported	One time	$9,380.59	$1.39
Financial advisor	Estrada Hinojosa & Co Inc	One time	$2,000.00	$0.30
Financial advisor	Estrada Hinojosa & Co Inc	One time	$53,954.52	$8.01
Underwriter's spread: management fee	Not reported	One time	$6,740.00	$1.00
Paying agent and registrar	UMB Bank NA	One time	$400.00	$0.06
Printing	Financial Printing Resources Inc	One time	$3,500.00	$0.52
Rating agency	Fitch	One time	$14,000.00	$2.08
Rating agency	S&P	One time	$16,150.00	$2.40
Underwriter's spread: expenses	Not reported	One time	$3,469.94	$0.51
Underwriter's spread: takedown	Not reported	One time	$23,320.40	$3.46
Underwriter's counsel (paid by the underwriter)	Escamilla & Poneck LLP	One time	$10,110.00	$1.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.