Spec Assessment Rev Bonds Ser 2022 (Hurricane Creek PID Impr Area 2 Proj)

$10,399,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$10,399,000	$10,868,588	$21,267,588
2024	$10,550,000	$11,479,473	$22,029,473
2023	$10,550,000	$12,198,283	$22,748,283

One-time costs reported: $950,311, or $90.08 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.90
Bond counsel	McCall Parkhurst & Horton LLP	One time	$319,500.00	$30.28
Contingency	Not reported	One time	$7,687.52	$0.73
Financial advisor	Hilltop Securities Inc	One time	$236,250.00	$22.39
Issuer counsel	Wolfe Tidwell & Mc Coy LLP	One time	$1,800.00	$0.17
Other costs	Integra Realty Resources Inc	One time	$16,500.00	$1.56
Other costs	P3Works LLC	One time	$19,573.76	$1.86
Paying agent and registrar	Regions Bank	One time	$2,000.00	$0.19
Paying agent and registrar	Regions Bank	Annual	$2,000.00	$0.19
Printing	ImageMaster LLC	One time	$3,500.00	$0.33
Underwriter's spread: expenses	Not reported	One time	$3,000.00	$0.28
Underwriter's spread: takedown	Not reported	One time	$208,000.00	$19.72
Trustee	Regions Bank	Annual	$5,500.00	$0.52
Trustee	Regions Bank	One time	$7,500.00	$0.71
Trustee counsel	McGuire Craddock & Strother PC	One time	$10,000.00	$0.95
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$105,500.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.